$741.83
Near FV▼ -5.1% against the close used
Model range $526.00 – $1,122.03
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Bear$526.00Fair value$741.83Bull$1,122.03
FairClose
52-week traded range
52W low $555.5152W high $852.03
The 52-week range is measured from the stored price history, not estimated.
Trading close to the consensus fair value
Regeneron Pharmaceuticals closed at $781.49, 5.3% above the consensus fair value of $741.83 drawn from 8 valuation models.
Financial DNA score 73/100 — Strong. P/E of 18.8x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
DCF Valuation
$745.77
-4.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$528.63
-32.4%
√(22.5 × EPS × BVPS)
EPS=41.48, BVPS=299.42 · outside Graham range (P/E 18.8, P/B 2.6) — asset-light, treat as a rough floor
P/E Fair Value
$829.60
+6.2%
EPS × 20x (sector P/E)
EPS=41.48, Sector P/E=20x
Peter Lynch (PEG)
$1,122.03
+43.6%
EPS × Growth% (PEG = 1 is fair)
EPS=41.48, g=27.1%
EV/EBITDA
$683.11
-12.6%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=4.12B
Book Value (P/B)
$614.56
-21.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=299.42, ROE=14.2%, g=6%, r=10%
Reverse DCF
$781.49
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 6.3% | Historical: 27.1%
Margin of Safety
$526.00
-32.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=701.33, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.