Scan Steels Ltd.

SCANSTL NSE Commodities Iron & Steel
₹56.34
-2.56%
Delayed · cached 15 min

Fair value analysis

SCANSTL
Scan Steels Ltd.
CommoditiesIron & Steel
₹57.82
Close used for this calculation
₹71.50Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
58/100
Profitability11/25
Returns15/25
Balance Sheet19/25
Efficiency13/25
Growth11/25
Good
Quality radar
58Prof.11/25Ret.15/25Eff.13/25B.Sht19/25Growth11/25

Consensus fair value

₹71.50
Below FV
▲ +23.7% against the close used
Model range ₹32.71 – ₹145.52
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹32.71Fair value₹71.50Bull₹145.52
FairClose
52-week traded range
52W low ₹56.3252W high ₹64.16

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Scan Steels Ltd. closed at ₹57.82, 19.1% below the consensus fair value of ₹71.50 drawn from 9 valuation models.

Financial DNA score 58/100 — Good. P/E of 13.8x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹42.88
-25.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8.7%, r=10%, tg=3%, n=10yr
Graham Number
₹84.81
+46.7%
√(22.5 × EPS × BVPS)
EPS=3.76, BVPS=85.03
Graham Formula
₹90.43
+56.4%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=8.7%, FD=7%
P/E Fair Value
₹66.55
+15.1%
EPS × 17.7x (sector P/E)
EPS=3.76, Sector P/E=17.7x
Peter Lynch (PEG)
₹32.71
-43.4%
EPS × Growth% (PEG = 1 is fair)
EPS=3.76, g=8.7%
EV/EBITDA
₹145.52
+151.7%
(EBITDA × 14.4x − Net Debt) ÷ Shares
EBITDA=650M
Book Value (P/B)
₹42.94
-25.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=85.03, ROE=5.1%, g=6%, r=10%
Reverse DCF
₹57.82
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 3.6% | Historical: 8.7%
Margin of Safety
₹53.38
-7.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=71.17, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.