The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹32.71Fair value₹71.50Bull₹145.52
FairClose
52-week traded range
52W low ₹56.3252W high ₹64.16
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Scan Steels Ltd. closed at ₹57.82, 19.1% below the consensus fair value of ₹71.50 drawn from 9 valuation models.
Financial DNA score 58/100 — Good. P/E of 13.8x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹42.88
-25.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8.7%, r=10%, tg=3%, n=10yr
Graham Number
₹84.81
+46.7%
√(22.5 × EPS × BVPS)
EPS=3.76, BVPS=85.03
Graham Formula
₹90.43
+56.4%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=8.7%, FD=7%
P/E Fair Value
₹66.55
+15.1%
EPS × 17.7x (sector P/E)
EPS=3.76, Sector P/E=17.7x
Peter Lynch (PEG)
₹32.71
-43.4%
EPS × Growth% (PEG = 1 is fair)
EPS=3.76, g=8.7%
EV/EBITDA
₹145.52
+151.7%
(EBITDA × 14.4x − Net Debt) ÷ Shares
EBITDA=650M
Book Value (P/B)
₹42.94
-25.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=85.03, ROE=5.1%, g=6%, r=10%
Reverse DCF
₹57.82
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 3.6% | Historical: 8.7%
Margin of Safety
₹53.38
-7.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=71.17, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.