The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹76.31Fair value₹92.44Bull₹284.92
FairClose
52-week traded range
52W low ₹28.6452W high ₹48.49
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
The South Indian Bank Ltd closed at ₹46.08, 50.2% below the consensus fair value of ₹92.44 drawn from 8 valuation models.
Financial DNA score 68/100 — Strong. P/E of 8.0x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹284.92
+518.3%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹76.31
+65.6%
√(22.5 × EPS × BVPS)
EPS=5.56, BVPS=46.55
Graham Formula
₹250.40
+443.4%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹77.28
+67.7%
EPS × 13.9x (sector P/E)
EPS=5.56, Sector P/E=13.9x
Peter Lynch (PEG)
₹130.10
+182.3%
EPS × Growth% (PEG = 1 is fair)
EPS=5.56, g=23.4%
Book Value (P/B)
₹87.27
+89.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=46.55, ROE=13.5%, g=6%, r=10%
Reverse DCF
₹46.08
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -5% | Historical: 23.4%
Margin of Safety
₹129.17
+180.3%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=172.23, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.