The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹275.18Fair value₹345.88Bull₹793.46
FairClose
52-week traded range
52W low ₹195.0052W high ₹320.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Srg Housing Finance L closed at ₹195.00, 43.6% below the consensus fair value of ₹345.88 drawn from 8 valuation models.
Financial DNA score 55/100 — Good. P/E of 7.2x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹410.68
+110.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹341.15
+74.9%
√(22.5 × EPS × BVPS)
EPS=20.69, BVPS=250
Graham Formula
₹793.46
+306.9%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=16.4%, FD=7%
P/E Fair Value
₹275.18
+41.1%
EPS × 13.3x (sector P/E)
EPS=20.69, Sector P/E=13.3x
Peter Lynch (PEG)
₹339.32
+74.0%
EPS × Growth% (PEG = 1 is fair)
EPS=20.69, g=16.4%
Book Value (P/B)
₹350.00
+79.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=250, ROE=11.6%, g=6%, r=10%
Reverse DCF
₹195.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -3.1% | Historical: 16.4%
Margin of Safety
₹341.34
+75.0%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=455.12, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.