United Community Banks, Inc.

UCB US Financials Regional Banks
S&P 600
$35.29
+0.40%
Delayed · cached 15 min

Fair value analysis

UCB
United Community Banks, Inc.
FinancialsRegional Banks
$35.29
Close used for this calculation
$47.02Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
69/100
Profitability19/25
Returns11/25
Balance Sheet21/25
Efficiency18/25
Growth14/25
Strong
Quality radar
69Prof.19/25Ret.11/25Eff.18/25B.Sht21/25Growth14/25

Consensus fair value

$47.02
Below FV
▲ +33.2% against the close used
Model range $21.27 – $53.72
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$21.27Fair value$47.02Bull$53.72
FairClose
52-week traded range
52W low $28.9452W high $37.09

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

United Community Banks, Inc. closed at $35.29, 24.9% below the consensus fair value of $47.02 drawn from 9 valuation models.

Financial DNA score 69/100 — Strong. P/E of 13.5x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$53.72
+52.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8.1%, r=10%, tg=3%, n=10yr
Graham Number
$42.72
+21.0%
√(22.5 × EPS × BVPS)
EPS=2.62, BVPS=30.96
P/E Fair Value
$52.40
+48.5%
EPS × 20x (sector P/E)
EPS=2.62, Sector P/E=20x
Peter Lynch (PEG)
$21.27
-39.7%
EPS × Growth% (PEG = 1 is fair)
EPS=2.62, g=8.1%
EV/EBITDA
$52.59
+49.0%
(EBITDA × 14.1x − Net Debt) ÷ Shares
EBITDA=468.36M
Dividend Discount (DDM)
$52.98
+50.1%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=0.98, r=10%, g=8%
Book Value (P/B)
$21.36
-39.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=30.96, ROE=8.8%, g=6%, r=10%
Reverse DCF
$35.29
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 1.8% | Historical: 8.1%
Margin of Safety
$37.21
+5.4%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=49.61, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.