UniFirst Corporation

UNF US Industrials Diversified Support Services
S&P 600
$274.68
+1.44%
Delayed · cached 15 min

Fair value analysis

UNF
UniFirst Corporation
IndustrialsDiversified Support Services
$274.68
Close used for this calculation
$176.19Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
38/100
Profitability15/25
Returns4/25
Balance Sheet15/25
Efficiency4/25
Growth6/25
Average
Quality radar
38Prof.15/25Ret.4/25Eff.4/25B.Sht15/25Growth6/25

Consensus fair value

$176.19
Above FV
▼ -35.9% against the close used
Model range $22.59 – $299.06
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$22.59Fair value$176.19Bull$299.06
FairClose
52-week traded range
52W low $150.0252W high $301.19

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

UniFirst Corporation closed at $274.68, 55.9% above the consensus fair value of $176.19 drawn from 8 valuation models.

Financial DNA score 38/100 — Average. P/E of 34.4x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$152.26
-44.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$147.07
-46.5%
√(22.5 × EPS × BVPS)
EPS=7.98, BVPS=120.47 · outside Graham range (P/E 34.4, P/B 2.3) — asset-light, treat as a rough floor
P/E Fair Value
$159.60
-41.9%
EPS × 20x (sector P/E)
EPS=7.98, Sector P/E=20x
Peter Lynch (PEG)
$113.40
-58.7%
EPS × Growth% (PEG = 1 is fair)
EPS=7.98, g=14.2%
EV/EBITDA
$299.06
+8.9%
(EBITDA × 17.1x − Net Debt) ÷ Shares
EBITDA=324.85M
Book Value (P/B)
$22.59
-91.8%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=120.47, ROE=6.8%, g=6%, r=10%
Reverse DCF
$274.68
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 14.5% | Historical: 14.2%
Margin of Safety
$114.73
-58.2%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=152.98, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.