The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹8.94Fair value₹39.71Bull₹61.93
FairClose
52-week traded range
52W low ₹34.1552W high ₹62.85
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Vishwas Agri Seeds Ltd closed at ₹43.95, 10.7% above the consensus fair value of ₹39.71 drawn from 7 valuation models.
Financial DNA score 26/100 — Weak. P/E of 20.5x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹40.11
-8.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹49.90
+13.5%
√(22.5 × EPS × BVPS)
EPS=2.14, BVPS=51.71
P/E Fair Value
₹31.89
-27.4%
EPS × 14.9x (sector P/E)
EPS=2.14, Sector P/E=14.9x
EV/EBITDA
₹61.93
+40.9%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=110M
Book Value (P/B)
₹8.94
-79.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=51.71, ROE=4.2%, g=3%, r=10%
Reverse DCF
₹43.95
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 7.5% | Historical: 0%
Margin of Safety
₹30.48
-30.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=40.63, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.