The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$46.93Fair value$82.20Bull$101.80
FairClose
52-week traded range
52W low $50.3552W high $82.29
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading close to the consensus fair value
WSFS Financial Corporation closed at $79.73, 3.0% below the consensus fair value of $82.20 drawn from 8 valuation models.
Financial DNA score 53/100 — Good. P/E of 15.7x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$75.11
-5.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$77.51
-2.8%
√(22.5 × EPS × BVPS)
EPS=5.09, BVPS=52.45 · outside Graham range (P/E 15.7, P/B 1.5) — asset-light, treat as a rough floor
P/E Fair Value
$101.80
+27.7%
EPS × 20x (sector P/E)
EPS=5.09, Sector P/E=20x
Peter Lynch (PEG)
$46.93
-41.1%
EPS × Growth% (PEG = 1 is fair)
EPS=5.09, g=9.2%
EV/EBITDA
$98.50
+23.5%
(EBITDA × 14.6x − Net Debt) ÷ Shares
EBITDA=380.61M
Book Value (P/B)
$59.80
-25.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=52.45, ROE=10.6%, g=6%, r=10%
Reverse DCF
$79.73
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 3.8% | Historical: 9.2%
Margin of Safety
$63.61
-20.2%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=84.81, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.