Meiji Holdings Co.,Ltd.

2269 TSE Consumer Staples Foods
TSE Prime
¥4,257.00
-1.05%
Delayed · cached 15 min

Fair value analysis

2269
Meiji Holdings Co.,Ltd.
Consumer StaplesFoods
¥4,257.00
Close used for this calculation
¥2,902.17Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
40/100
Profitability14/25
Returns7/25
Balance Sheet8/25
Efficiency11/25
Growth15/25
Average
Quality radar
40Prof.14/25Ret.7/25Eff.11/25B.Sht8/25Growth15/25

Consensus fair value

¥2,902.17
Above FV
▼ -31.8% against the close used
Model range ¥653.04 – ¥5,106.64
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥653.04Fair value¥2,902.17Bull¥5,106.64
FairClose
52-week traded range
52W low ¥2,948.5052W high ¥4,544.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Meiji Holdings Co.,Ltd. closed at ¥4,257.00, 46.7% above the consensus fair value of ¥2,902.17 drawn from 9 valuation models.

Financial DNA score 40/100 — Average. P/E of 32.9x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
¥2,425.66
-43.0%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
¥2,884.37
-32.2%
√(22.5 × EPS × BVPS)
EPS=129.42, BVPS=2857.05 · outside Graham range (P/E 32.9, P/B 1.5) — asset-light, treat as a rough floor
P/E Fair Value
¥2,588.40
-39.2%
EPS × 20x (sector P/E)
EPS=129.42, Sector P/E=20x
Peter Lynch (PEG)
¥2,644.05
-37.9%
EPS × Growth% (PEG = 1 is fair)
EPS=129.42, g=20.4%
EV/EBITDA
¥5,106.64
+20.0%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=148.26B
Dividend Discount (DDM)
¥1,340.64
-68.5%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=105.15, r=10%, g=2%
Book Value (P/B)
¥653.04
-84.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=2857.05, ROE=4.6%, g=3%, r=10%
Reverse DCF
¥4,257.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 13.8% | Historical: -20.4%
Margin of Safety
¥1,974.61
-53.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=2632.81, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.