The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear¥566.31Fair value¥2,718.24Bull¥3,896.31
FairClose
52-week traded range
52W low ¥2,563.0052W high ¥3,317.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading close to the consensus fair value
NISSIN FOODS HOLDINGS CO.,LTD. closed at ¥2,937.50, 8.1% above the consensus fair value of ¥2,718.24 drawn from 9 valuation models.
Financial DNA score 47/100 — Average. P/E of 18.7x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
¥2,689.70
-8.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=6.4%, r=10%, tg=3%, n=10yr
Graham Number
¥1,608.32
-45.2%
√(22.5 × EPS × BVPS)
EPS=157.33, BVPS=730.72 · outside Graham range (P/E 18.7, P/B 4) — asset-light, treat as a rough floor
P/E Fair Value
¥3,146.60
+7.1%
EPS × 20x (sector P/E)
EPS=157.33, Sector P/E=20x
Peter Lynch (PEG)
¥1,006.91
-65.7%
EPS × Growth% (PEG = 1 is fair)
EPS=157.33, g=6.4%
EV/EBITDA
¥3,896.31
+32.6%
(EBITDA × 13.2x − Net Debt) ÷ Shares
EBITDA=98.23B
Dividend Discount (DDM)
¥2,066.30
-29.7%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=69.91, r=10%, g=6.4%
Book Value (P/B)
¥566.31
-80.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=730.72, ROE=9.1%, g=6%, r=10%
Reverse DCF
¥2,937.50
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 6.2% | Historical: 6.4%
Margin of Safety
¥1,861.15
-36.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=2481.54, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.