Yokogawa Bridge Holdings Corp.

5911 TSE Metals Metal Products
TSE Prime
¥2,955.00
+0.44%
Delayed · cached 15 min

Fair value analysis

5911
Yokogawa Bridge Holdings Corp.
MetalsMetal Products
¥2,955.00
Close used for this calculation
¥3,822.69Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
59/100
Profitability10/25
Returns13/25
Balance Sheet16/25
Efficiency20/25
Growth16/25
Good
Quality radar
59Prof.10/25Ret.13/25Eff.20/25B.Sht16/25Growth16/25

Consensus fair value

¥3,822.69
Below FV
▲ +29.4% against the close used
Model range ¥1,275.11 – ¥18,519.27
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥1,275.11Fair value¥3,822.69Bull¥18,519.27
FairClose
52-week traded range
52W low ¥2,728.0052W high ¥3,230.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Yokogawa Bridge Holdings Corp. closed at ¥2,955.00, 22.7% below the consensus fair value of ¥3,822.69 drawn from 9 valuation models.

Financial DNA score 59/100 — Good. P/E of 13.5x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
¥18,519.27
+526.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
¥4,108.54
+39.0%
√(22.5 × EPS × BVPS)
EPS=218.34, BVPS=3436.05
P/E Fair Value
¥4,366.80
+47.8%
EPS × 20x (sector P/E)
EPS=218.34, Sector P/E=20x
Peter Lynch (PEG)
¥1,275.11
-56.8%
EPS × Growth% (PEG = 1 is fair)
EPS=218.34, g=5.8%
EV/EBITDA
¥3,515.65
+19.0%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=18.08B
Dividend Discount (DDM)
¥1,529.66
-48.2%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=119.97, r=10%, g=2%
Book Value (P/B)
¥1,767.11
-40.2%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=3436.05, ROE=6.6%, g=3%, r=10%
Reverse DCF
¥2,955.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 1.9% | Historical: -5.8%
Margin of Safety
¥6,748.65
+128.4%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=8998.2, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.