SONY GROUP CORPORATION
TSE Prime
¥3,632.00
-0.22%
Delayed · cached 15 min
Fair value analysis
6758
SONY GROUP CORPORATION
¥3,632.00
Close used for this calculation
¥3,977.40Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
38/100
Quality radar
Consensus fair value
¥3,977.40
Near FV▲ +9.5% against the close used
Model range ¥815.16 – ¥4,731.78
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear¥815.16Fair value¥3,977.40Bull¥4,731.78
FairClose
52-week traded range
52W low ¥3,113.0052W high ¥4,700.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading close to the consensus fair value
SONY GROUP CORPORATION closed at ¥3,632.00, 8.7% below the consensus fair value of ¥3,977.40 drawn from 3 valuation models.
Financial DNA score 38/100 — Average.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
¥4,731.78
+30.3%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
EV/EBITDA
¥4,035.30
+11.1%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=2.63T
Book Value (P/B)
¥815.16
-77.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=452.87, ROE=15.6%, g=3%, r=10%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.