NISSIN SHOJI CO.,LTD.

7490 TSE Consumer Discretionary Wholesale Trade
TSE Standard
¥2,185.00
-0.09%
Delayed · cached 15 min

Fair value analysis

7490
NISSIN SHOJI CO.,LTD.
Consumer DiscretionaryWholesale Trade
¥2,185.00
Close used for this calculation
¥7,573.32Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
59/100
Profitability19/25
Returns8/25
Balance Sheet10/25
Efficiency22/25
Growth20/25
Good
Quality radar
59Prof.19/25Ret.8/25Eff.22/25B.Sht10/25Growth20/25

Consensus fair value

¥7,573.32
Below FV
▲ +246.6% against the close used
Model range ¥6,938.41 – ¥16,451.10
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥6,938.41Fair value¥7,573.32Bull¥16,451.10
FairClose
52-week traded range
52W low ¥1,166.0052W high ¥2,216.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

NISSIN SHOJI CO.,LTD. closed at ¥2,185.00, 71.1% below the consensus fair value of ¥7,573.32 drawn from 7 valuation models.

Financial DNA score 59/100 — Good. P/E of 4.0x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
¥10,884.61
+398.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
¥6,938.41
+217.5%
√(22.5 × EPS × BVPS)
EPS=548.37, BVPS=3901.79
P/E Fair Value
¥10,967.40
+401.9%
EPS × 20x (sector P/E)
EPS=548.37, Sector P/E=20x
Peter Lynch (PEG)
¥16,451.10
+652.9%
EPS × Growth% (PEG = 1 is fair)
EPS=548.37, g=30%
Book Value (P/B)
¥8,583.93
+292.9%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=3901.79, ROE=14.8%, g=6%, r=10%
Reverse DCF
¥2,185.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -10% | Historical: 65.3%
Margin of Safety
¥7,197.61
+229.4%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=9596.81, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.