SEIKO GROUP CORPORATION

8050 TSE Technology Precision Instruments
TSE Prime
¥8,920.00
-4.60%
Delayed · cached 15 min

Fair value analysis

8050
SEIKO GROUP CORPORATION
TechnologyPrecision Instruments
¥8,920.00
Close used for this calculation
¥6,416.44Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
48/100
Profitability19/25
Returns7/25
Balance Sheet11/25
Efficiency11/25
Growth15/25
Average
Quality radar
48Prof.19/25Ret.7/25Eff.11/25B.Sht11/25Growth15/25

Consensus fair value

¥6,416.44
Above FV
▼ -28.1% against the close used
Model range ¥3,606.36 – ¥9,083.02
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥3,606.36Fair value¥6,416.44Bull¥9,083.02
FairClose
52-week traded range
52W low ¥3,210.0052W high ¥11,810.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

SEIKO GROUP CORPORATION closed at ¥8,920.00, 39.0% above the consensus fair value of ¥6,416.44 drawn from 9 valuation models.

Financial DNA score 48/100 — Average. P/E of 33.2x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
¥6,578.75
-26.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
¥3,606.36
-59.6%
√(22.5 × EPS × BVPS)
EPS=268.93, BVPS=2149.4 · outside Graham range (P/E 33.2, P/B 4.2) — asset-light, treat as a rough floor
P/E Fair Value
¥5,378.60
-39.7%
EPS × 20x (sector P/E)
EPS=268.93, Sector P/E=20x
Peter Lynch (PEG)
¥8,067.90
-9.6%
EPS × Growth% (PEG = 1 is fair)
EPS=268.93, g=30%
EV/EBITDA
¥9,083.02
+1.8%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=44.96B
Dividend Discount (DDM)
¥8,911.08
-0.1%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=165.02, r=10%, g=8%
Book Value (P/B)
¥3,922.65
-56.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=2149.4, ROE=13.3%, g=6%, r=10%
Reverse DCF
¥8,920.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 14% | Historical: 36.1%
Margin of Safety
¥3,890.93
-56.4%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=5187.9, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.