Accord Synergy Limited

ACCORD NSE Telecommunication Other Telecom Services
₹28.80
-4.79%
Delayed · cached 15 min

Fair value analysis

ACCORD
Accord Synergy Limited
TelecommunicationOther Telecom Services
₹188.45
Close used for this calculation
₹101.82Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
43/100
Profitability17/25
Returns2/25
Balance Sheet18/25
Efficiency6/25
Growth12/25
Average
Quality radar
43Prof.17/25Ret.2/25Eff.6/25B.Sht18/25Growth12/25

Consensus fair value

₹101.82
Above FV
▼ -46.0% against the close used
Model range ₹32.24 – ₹172.49
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹32.24Fair value₹101.82Bull₹172.49
FairClose
52-week traded range
52W low ₹19.8552W high ₹210.65

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Accord Synergy Limited closed at ₹188.45, 85.1% above the consensus fair value of ₹101.82 drawn from 9 valuation models.

Financial DNA score 43/100 — Average. P/E of 54.9x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹76.02
-59.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹57.51
-69.5%
√(22.5 × EPS × BVPS)
EPS=3.83, BVPS=38.38 · outside Graham range (P/E 54.9, P/B 4.9) — asset-light, treat as a rough floor
Graham Formula
₹172.49
-8.5%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹170.44
-9.6%
EPS × 44.5x (sector P/E)
EPS=3.83, Sector P/E=44.5x
Peter Lynch (PEG)
₹95.75
-49.2%
EPS × Growth% (PEG = 1 is fair)
EPS=3.83, g=25%
EV/EBITDA
₹43.89
-76.7%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=10M
Book Value (P/B)
₹32.24
-82.9%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=38.38, ROE=9.4%, g=6%, r=10%
Reverse DCF
₹188.45
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 19.3% | Historical: 25%
Margin of Safety
₹89.34
-52.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=119.12, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.