The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹440.45Fair value₹1,043.07Bull₹1,328.90
FairClose
52-week traded range
52W low ₹1,660.1052W high ₹2,280.80
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Apl Apollo Tubes Ltd closed at ₹2,194.80, 110.4% above the consensus fair value of ₹1,043.07 drawn from 8 valuation models.
Financial DNA score 58/100 — Good. P/E of 48.6x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹1,058.62
-51.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹440.45
-79.9%
√(22.5 × EPS × BVPS)
EPS=43.33, BVPS=198.98 · outside Graham range (P/E 48.6, P/B 11) — asset-light, treat as a rough floor
P/E Fair Value
₹944.59
-57.0%
EPS × 21.8x (sector P/E)
EPS=43.33, Sector P/E=21.8x
Peter Lynch (PEG)
₹1,009.59
-54.0%
EPS × Growth% (PEG = 1 is fair)
EPS=43.33, g=23.3%
EV/EBITDA
₹1,328.90
-39.5%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=20.39B
Book Value (P/B)
₹965.08
-56.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=198.98, ROE=25.4%, g=6%, r=10%
Reverse DCF
₹2,194.80
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 19.7% | Historical: 23.3%
Margin of Safety
₹610.92
-72.2%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=814.55, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.