Avro India Limited
₹7.81
-6.35%
Delayed · cached 15 min
Fair value analysis
AVROIND
Avro India Limited
₹8.34
Close used for this calculation
₹8.41Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
45/100
Quality radar
Consensus fair value
₹8.41
Near FV▲ +0.8% against the close used
Model range ₹3.32 – ₹15.76
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹3.32Fair value₹8.41Bull₹15.76
FairClose
52-week traded range
52W low ₹8.2152W high ₹15.49
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading close to the consensus fair value
Avro India Limited closed at ₹8.34, 0.8% below the consensus fair value of ₹8.41 drawn from 8 valuation models.
Financial DNA score 45/100 — Average. P/E of 24.7x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹6.95
-16.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Formula
₹15.76
+89.0%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹8.36
+0.3%
EPS × 23.9x (sector P/E)
EPS=0.35, Sector P/E=23.9x
Peter Lynch (PEG)
₹8.75
+4.9%
EPS × Growth% (PEG = 1 is fair)
EPS=0.35, g=25%
EV/EBITDA
₹10.01
+20.0%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=80M
Book Value (P/B)
₹3.32
-60.2%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=6.47, ROE=5.1%, g=6%, r=10%
Reverse DCF
₹8.34
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 9.5% | Historical: 25%
Margin of Safety
₹7.77
-6.9%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=10.36, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.