The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹6.48Fair value₹8.94Bull₹13.46
FairClose
52-week traded range
52W low ₹14.9352W high ₹24.23
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Bajaj Hindusthan Sugar Lt closed at ₹21.40, 139.4% above the consensus fair value of ₹8.94 drawn from 5 valuation models.
Financial DNA score 36/100 — Average. P/E of 38.6x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹9.05
-57.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
P/E Fair Value
₹8.22
-61.6%
EPS × 15.5x (sector P/E)
EPS=0.53, Sector P/E=15.5x
Book Value (P/B)
₹13.46
-37.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=4.4, ROE=24.4%, g=3%, r=10%
Reverse DCF
₹21.40
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 16.6% | Historical: 0%
Margin of Safety
₹6.48
-69.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=8.64, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.