Bikaji Foods Intern Ltd

BIKAJI NSE Fast Moving Consumer Goods Packaged Foods
Nifty 500 Smallcap 250
₹548.25
-3.16%
Delayed · cached 15 min

Fair value analysis

BIKAJI
Bikaji Foods Intern Ltd
Fast Moving Consumer GoodsPackaged Foods
₹566.15
Close used for this calculation
₹359.03Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
53/100
Profitability19/25
Returns9/25
Balance Sheet19/25
Efficiency6/25
Growth12/25
Good
Quality radar
53Prof.19/25Ret.9/25Eff.6/25B.Sht19/25Growth12/25

Consensus fair value

₹359.03
Above FV
▼ -36.6% against the close used
Model range ₹103.82 – ₹512.94
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹103.82Fair value₹359.03Bull₹512.94
FairClose
52-week traded range
52W low ₹566.1552W high ₹797.40

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Bikaji Foods Intern Ltd closed at ₹566.15, 57.7% above the consensus fair value of ₹359.03 drawn from 9 valuation models.

Financial DNA score 53/100 — Good. P/E of 52.6x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹103.82
-81.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹124.61
-78.0%
√(22.5 × EPS × BVPS)
EPS=10.3, BVPS=67 · outside Graham range (P/E 52.6, P/B 8.5) — asset-light, treat as a rough floor
Graham Formula
₹463.87
-18.1%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹512.94
-9.4%
EPS × 49.8x (sector P/E)
EPS=10.3, Sector P/E=49.8x
Peter Lynch (PEG)
₹239.99
-57.6%
EPS × Growth% (PEG = 1 is fair)
EPS=10.3, g=23.3%
EV/EBITDA
₹362.79
-35.9%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=5.06B
Book Value (P/B)
₹192.62
-66.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=67, ROE=17.5%, g=6%, r=10%
Reverse DCF
₹566.15
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 20.8% | Historical: 23.3%
Margin of Safety
₹225.98
-60.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=301.31, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.