Cons. Const. Consort Ltd
₹13.91
-1.70%
Delayed · cached 15 min
Fair value analysis
CCCL
Cons. Const. Consort Ltd
₹14.15
Close used for this calculation
₹36.44Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
27/100
Quality radar
Consensus fair value
₹36.44
Below FV▲ +157.5% against the close used
Model range ₹28.37 – ₹42.48
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹28.37Fair value₹36.44Bull₹42.48
FairClose
52-week traded range
52W low ₹12.8552W high ₹27.34
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Cons. Const. Consort Ltd closed at ₹14.15, 61.2% below the consensus fair value of ₹36.44 drawn from 4 valuation models.
Financial DNA score 27/100 — Weak.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹33.17
+134.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
P/E Fair Value
₹42.48
+200.2%
EPS × 24x (sector P/E)
EPS=1.77, Sector P/E=24x
Reverse DCF
₹14.15
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -5.5% | Historical: 0%
Margin of Safety
₹28.37
+100.5%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=37.83, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.