Digicontent Limited
₹24.12
+0.12%
Delayed · cached 15 min
Fair value analysis
DGCONTENT
Digicontent Limited
₹24.09
Close used for this calculation
₹38.63Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
46/100
Quality radar
Consensus fair value
₹38.63
Below FV▲ +60.4% against the close used
Model range ₹1.61 – ₹164.42
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹1.61Fair value₹38.63Bull₹164.42
FairClose
52-week traded range
52W low ₹21.9652W high ₹38.44
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Digicontent Limited closed at ₹24.09, 37.6% below the consensus fair value of ₹38.63 drawn from 7 valuation models.
Financial DNA score 46/100 — Average. P/E of 8.2x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹2.62
-89.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹20.53
-14.8%
√(22.5 × EPS × BVPS)
EPS=0.14, BVPS=133.83
P/E Fair Value
₹1.61
-93.3%
EPS × 11.5x (sector P/E)
EPS=0.14, Sector P/E=11.5x
EV/EBITDA
₹58.85
+144.3%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=440M
Book Value (P/B)
₹164.42
+582.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=133.83, ROE=11.6%, g=3%, r=10%
Reverse DCF
₹24.09
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 37% | Historical: 0%
Margin of Safety
₹6.19
-74.3%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=8.25, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.