The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹5.71Fair value₹428.10Bull₹500.59
FairClose
52-week traded range
52W low ₹879.2052W high ₹1,227.40
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Prataap Snacks Limited closed at ₹1,115.60, 160.6% above the consensus fair value of ₹428.10 drawn from 7 valuation models.
Financial DNA score 20/100 — Weak. P/E of 130.0x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹162.31
-85.5%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹235.78
-78.9%
√(22.5 × EPS × BVPS)
EPS=8.66, BVPS=285.32 · outside Graham range (P/E 130, P/B 3.9) — asset-light, treat as a rough floor
P/E Fair Value
₹431.27
-61.3%
EPS × 49.8x (sector P/E)
EPS=8.66, Sector P/E=49.8x
EV/EBITDA
₹500.59
-55.1%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=1.25B
Book Value (P/B)
₹5.71
-99.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=285.32, ROE=3.1%, g=3%, r=10%
Reverse DCF
₹1,115.60
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 32.8% | Historical: 0%
Margin of Safety
₹207.34
-81.4%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=276.45, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.