Prataap Snacks Limited

DIAMONDYD NSE Fast Moving Consumer Goods Packaged Foods
₹1,108.40
-0.65%
Delayed · cached 15 min

Fair value analysis

DIAMONDYD
Prataap Snacks Limited
Fast Moving Consumer GoodsPackaged Foods
₹1,115.60
Close used for this calculation
₹428.10Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
20/100
Profitability4/25
Returns1/25
Balance Sheet13/25
Efficiency2/25
Growth0/25
Weak
Quality radar
20Prof.4/25Ret.1/25Eff.2/25B.Sht13/25Growth0/25

Consensus fair value

₹428.10
Above FV
▼ -61.6% against the close used
Model range ₹5.71 – ₹500.59
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹5.71Fair value₹428.10Bull₹500.59
FairClose
52-week traded range
52W low ₹879.2052W high ₹1,227.40

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Prataap Snacks Limited closed at ₹1,115.60, 160.6% above the consensus fair value of ₹428.10 drawn from 7 valuation models.

Financial DNA score 20/100 — Weak. P/E of 130.0x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹162.31
-85.5%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹235.78
-78.9%
√(22.5 × EPS × BVPS)
EPS=8.66, BVPS=285.32 · outside Graham range (P/E 130, P/B 3.9) — asset-light, treat as a rough floor
P/E Fair Value
₹431.27
-61.3%
EPS × 49.8x (sector P/E)
EPS=8.66, Sector P/E=49.8x
EV/EBITDA
₹500.59
-55.1%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=1.25B
Book Value (P/B)
₹5.71
-99.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=285.32, ROE=3.1%, g=3%, r=10%
Reverse DCF
₹1,115.60
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 32.8% | Historical: 0%
Margin of Safety
₹207.34
-81.4%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=276.45, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.