Eclerx Services Ltd
Nifty 500
Smallcap 250
₹1,899.60
-0.01%
Delayed · cached 15 min
Fair value analysis
ECLERX
Eclerx Services Ltd
₹1,899.80
Close used for this calculation
₹1,585.54Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
57/100
Quality radar
Consensus fair value
₹1,585.54
Above FV▼ -16.5% against the close used
Model range ₹689.07 – ₹2,218.11
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹689.07Fair value₹1,585.54Bull₹2,218.11
FairClose
52-week traded range
52W low ₹1,324.9052W high ₹2,473.50
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Eclerx Services Ltd closed at ₹1,899.80, 19.8% above the consensus fair value of ₹1,585.54 drawn from 8 valuation models.
Financial DNA score 57/100 — Good. P/E of 24.5x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹1,595.66
-16.0%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹689.07
-63.7%
√(22.5 × EPS × BVPS)
EPS=75.09, BVPS=281.04 · outside Graham range (P/E 24.5, P/B 6.8) — asset-light, treat as a rough floor
P/E Fair Value
₹1,317.83
-30.6%
EPS × 17.55x (sector P/E)
EPS=75.09, Sector P/E=17.55x
Peter Lynch (PEG)
₹1,096.31
-42.3%
EPS × Growth% (PEG = 1 is fair)
EPS=75.09, g=14.6%
EV/EBITDA
₹2,218.11
+16.8%
(EBITDA × 17.3x − Net Debt) ÷ Shares
EBITDA=12.28B
Book Value (P/B)
₹1,573.80
-17.2%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=281.04, ROE=28.4%, g=6%, r=10%
Reverse DCF
₹1,899.80
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 10.3% | Historical: 14.6%
Margin of Safety
₹900.64
-52.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=1200.85, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.