₹100.10
Above FV▼ -63.7% against the close used
Model range ₹4.42 – ₹104.82
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Bear₹4.42Fair value₹100.10Bull₹104.82
FairClose
52-week traded range
52W low ₹206.7952W high ₹356.54
The 52-week range is measured from the stored price history, not estimated.
Trading above the consensus fair value
Euro (I) Fresh Foods Ltd closed at ₹275.70, 175.4% above the consensus fair value of ₹100.10 drawn from 9 valuation models.
Financial DNA score 39/100 — Average. P/E of 131.0x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
DCF Valuation
₹31.41
-88.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹38.39
-86.1%
√(22.5 × EPS × BVPS)
EPS=2, BVPS=32.74 · outside Graham range (P/E 131, P/B 8.4) — asset-light, treat as a rough floor
Graham Formula
₹90.07
-67.3%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹99.60
-63.9%
EPS × 49.8x (sector P/E)
EPS=2, Sector P/E=49.8x
Peter Lynch (PEG)
₹50.00
-81.9%
EPS × Growth% (PEG = 1 is fair)
EPS=2, g=25%
EV/EBITDA
₹104.82
-62.0%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=180M
Book Value (P/B)
₹4.42
-98.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=32.74, ROE=6.5%, g=6%, r=10%
Reverse DCF
₹275.70
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 33.7% | Historical: 25%
Margin of Safety
₹48.65
-82.4%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=64.87, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.