Essen Speciality Films L
₹155.75
-1.49%
Delayed · cached 15 min
Fair value analysis
ESFL
Essen Speciality Films L
₹115.40
Close used for this calculation
₹144.62Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
46/100
Quality radar
Consensus fair value
₹144.62
Below FV▲ +25.3% against the close used
Model range ₹86.36 – ₹166.93
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹86.36Fair value₹144.62Bull₹166.93
FairClose
52-week traded range
52W low ₹110.2552W high ₹342.35
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Essen Speciality Films L closed at ₹115.40, 20.2% below the consensus fair value of ₹144.62 drawn from 5 valuation models.
Financial DNA score 46/100 — Average. P/E of 23.1x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹166.93
+44.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
P/E Fair Value
₹166.34
+44.1%
EPS × 23.9x (sector P/E)
EPS=6.96, Sector P/E=23.9x
EV/EBITDA
₹86.36
-25.2%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=230M
Reverse DCF
₹115.40
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 4.6% | Historical: 0%
Margin of Safety
₹124.98
+8.3%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=166.64, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.