Gocl Corporation Limited
₹443.00
+2.50%
Delayed · cached 15 min
Fair value analysis
GOCLCORP
Gocl Corporation Limited
₹432.20
Close used for this calculation
₹1,584.70Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
92/100
Quality radar
Consensus fair value
₹1,584.70
Below FV▲ +266.7% against the close used
Model range ₹1,360.83 – ₹4,973.24
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹1,360.83Fair value₹1,584.70Bull₹4,973.24
FairClose
52-week traded range
52W low ₹225.0052W high ₹445.30
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Gocl Corporation Limited closed at ₹432.20, 72.7% below the consensus fair value of ₹1,584.70 drawn from 3 valuation models.
Financial DNA score 92/100 — Exceptional. P/E of 8.2x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹4,973.24
+1,050.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Dividend Discount (DDM)
₹1,584.70
+266.7%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=29.35, r=10%, g=8%
Book Value (P/B)
₹1,360.83
+214.9%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=108.87, ROE=56%, g=6%, r=10%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.