Gokaldas Exports Ltd.

GOKEX NSE Consumer Discretionary Garments & Apparels
Microcap 250
₹785.50
+1.46%
Delayed · cached 15 min

Fair value analysis

GOKEX
Gokaldas Exports Ltd.
Consumer DiscretionaryGarments & Apparels
₹774.20
Close used for this calculation
₹440.00Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
30/100
Profitability15/25
Returns3/25
Balance Sheet6/25
Efficiency6/25
Growth9/25
Weak
Quality radar
30Prof.15/25Ret.3/25Eff.6/25B.Sht6/25Growth9/25

Consensus fair value

₹440.00
Above FV
▼ -43.2% against the close used
Model range ₹92.37 – ₹1,097.41
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹92.37Fair value₹440.00Bull₹1,097.41
FairClose
52-week traded range
52W low ₹541.9552W high ₹949.35

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Gokaldas Exports Ltd. closed at ₹774.20, 76.0% above the consensus fair value of ₹440.00 drawn from 9 valuation models.

Financial DNA score 30/100 — Weak. P/E of 55.9x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹271.34
-65.0%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹303.22
-60.8%
√(22.5 × EPS × BVPS)
EPS=13.67, BVPS=298.92 · outside Graham range (P/E 55.9, P/B 2.6) — asset-light, treat as a rough floor
Graham Formula
₹544.55
-29.7%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=17.2%, FD=7%
P/E Fair Value
₹281.60
-63.6%
EPS × 20.6x (sector P/E)
EPS=13.67, Sector P/E=20.6x
Peter Lynch (PEG)
₹235.12
-69.6%
EPS × Growth% (PEG = 1 is fair)
EPS=13.67, g=17.2%
EV/EBITDA
₹1,097.41
+41.7%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=5.24B
Book Value (P/B)
₹92.37
-88.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=298.92, ROE=3.1%, g=6%, r=10%
Reverse DCF
₹774.20
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 21.2% | Historical: 17.2%
Margin of Safety
₹262.63
-66.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=350.18, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.