₹562.65
Above FV▼ -22.0% against the close used
Model range ₹227.67 – ₹769.87
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Bear₹227.67Fair value₹562.65Bull₹769.87
FairClose
52-week traded range
52W low ₹614.8052W high ₹1,098.80
The 52-week range is measured from the stored price history, not estimated.
Trading above the consensus fair value
Hbl Engineering Ltd closed at ₹720.90, 28.1% above the consensus fair value of ₹562.65 drawn from 8 valuation models.
Financial DNA score 69/100 — Strong. P/E of 25.0x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
DCF Valuation
₹424.58
-41.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹227.67
-68.4%
√(22.5 × EPS × BVPS)
EPS=29.4, BVPS=78.36 · outside Graham range (P/E 25, P/B 9.2) — asset-light, treat as a rough floor
P/E Fair Value
₹652.68
-9.5%
EPS × 22.2x (sector P/E)
EPS=29.4, Sector P/E=22.2x
Peter Lynch (PEG)
₹735.00
+2.0%
EPS × Growth% (PEG = 1 is fair)
EPS=29.4, g=25%
EV/EBITDA
₹752.09
+4.3%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=11.64B
Book Value (P/B)
₹769.87
+6.8%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=78.36, ROE=45.3%, g=6%, r=10%
Reverse DCF
₹720.90
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 9.9% | Historical: 25%
Margin of Safety
₹326.23
-54.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=434.98, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.