Hinduja Global Sols. Ltd.
₹381.45
-0.63%
Delayed · cached 15 min
Fair value analysis
HGS
Hinduja Global Sols. Ltd.
₹383.85
Close used for this calculation
₹313.38Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
33/100
Quality radar
Consensus fair value
₹313.38
Above FV▼ -18.4% against the close used
Model range ₹64.11 – ₹887.07
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹64.11Fair value₹313.38Bull₹887.07
FairClose
52-week traded range
52W low ₹344.7052W high ₹534.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Hinduja Global Sols. Ltd. closed at ₹383.85, 22.5% above the consensus fair value of ₹313.38 drawn from 8 valuation models.
Financial DNA score 33/100 — Weak.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹129.70
-66.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹533.48
+39.0%
√(22.5 × EPS × BVPS)
EPS=6.92, BVPS=1827.86
P/E Fair Value
₹121.45
-68.4%
EPS × 17.55x (sector P/E)
EPS=6.92, Sector P/E=17.55x
EV/EBITDA
₹887.07
+131.1%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=6.07B
Dividend Discount (DDM)
₹64.11
-83.3%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=5.03, r=10%, g=2%
Book Value (P/B)
₹182.79
-52.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=1827.86, ROE=1%, g=3%, r=10%
Reverse DCF
₹383.85
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 20.9% | Historical: 0%
Margin of Safety
₹196.16
-48.9%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=261.54, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.