Indiabulls Limited
₹26.14
+4.98%
Delayed · cached 15 min
Fair value analysis
IBULLSLTD
Indiabulls Limited
₹24.90
Close used for this calculation
₹18.56Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
58/100
Quality radar
Consensus fair value
₹18.56
Above FV▼ -25.5% against the close used
Model range ₹10.95 – ₹63.84
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹10.95Fair value₹18.56Bull₹63.84
FairClose
52-week traded range
52W low ₹9.1152W high ₹31.59
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Indiabulls Limited closed at ₹24.90, 34.2% above the consensus fair value of ₹18.56 drawn from 7 valuation models.
Financial DNA score 58/100 — Good. P/E of 12.6x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹12.33
-50.5%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹24.30
-2.4%
√(22.5 × EPS × BVPS)
EPS=1.18, BVPS=22.23
P/E Fair Value
₹17.94
-28.0%
EPS × 15.2x (sector P/E)
EPS=1.18, Sector P/E=15.2x
EV/EBITDA
₹10.95
-56.0%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=3.14B
Book Value (P/B)
₹63.84
+156.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=22.23, ROE=23.1%, g=3%, r=10%
Reverse DCF
₹24.90
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 7.9% | Historical: 0%
Margin of Safety
₹13.64
-45.2%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=18.19, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.