Ifgl Refractories Limited

IFGLEXPOR NSE Industrials Electrodes & Refractories
₹206.08
-3.04%
Delayed · cached 15 min

Fair value analysis

IFGLEXPOR
Ifgl Refractories Limited
IndustrialsElectrodes & Refractories
₹212.54
Close used for this calculation
₹155.20Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
36/100
Profitability4/25
Returns9/25
Balance Sheet16/25
Efficiency7/25
Growth3/25
Average
Quality radar
36Prof.4/25Ret.9/25Eff.7/25B.Sht16/25Growth3/25

Consensus fair value

₹155.20
Above FV
▼ -27.0% against the close used
Model range ₹6.55 – ₹280.67
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹6.55Fair value₹155.20Bull₹280.67
FairClose
52-week traded range
52W low ₹123.0052W high ₹303.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Ifgl Refractories Limited closed at ₹212.54, 36.9% above the consensus fair value of ₹155.20 drawn from 8 valuation models.

Financial DNA score 36/100 — Average. P/E of 34.7x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹90.15
-57.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹150.17
-29.3%
√(22.5 × EPS × BVPS)
EPS=4.81, BVPS=208.37 · outside Graham range (P/E 34.7, P/B 1) — asset-light, treat as a rough floor
P/E Fair Value
₹157.29
-26.0%
EPS × 32.7x (sector P/E)
EPS=4.81, Sector P/E=32.7x
EV/EBITDA
₹280.67
+32.1%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=2.17B
Dividend Discount (DDM)
₹28.18
-86.7%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=2.21, r=10%, g=2%
Book Value (P/B)
₹6.55
-96.9%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=208.37, ROE=3.2%, g=3%, r=10%
Reverse DCF
₹212.54
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 17.8% | Historical: 0%
Margin of Safety
₹99.40
-53.2%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=132.54, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.