The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹17.84Fair value₹25.63Bull₹64.51
FairClose
52-week traded range
52W low ₹8.5552W high ₹14.70
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Jfl Life Sciences Limited closed at ₹10.65, 58.4% below the consensus fair value of ₹25.63 drawn from 9 valuation models.
Financial DNA score 69/100 — Strong. P/E of 5.2x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹19.25
+80.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹17.84
+67.5%
√(22.5 × EPS × BVPS)
EPS=0.97, BVPS=14.59
Graham Formula
₹43.68
+310.2%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹34.63
+225.2%
EPS × 35.7x (sector P/E)
EPS=0.97, Sector P/E=35.7x
Peter Lynch (PEG)
₹24.25
+127.7%
EPS × Growth% (PEG = 1 is fair)
EPS=0.97, g=25%
EV/EBITDA
₹64.51
+505.7%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=130M
Book Value (P/B)
₹32.83
+208.2%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=14.59, ROE=15%, g=6%, r=10%
Reverse DCF
₹10.65
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -1% | Historical: 25%
Margin of Safety
₹21.64
+103.2%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=28.85, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.