₹342.92
Near FV▲ +8.0% against the close used
Model range ₹73.99 – ₹717.09
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Bear₹73.99Fair value₹342.92Bull₹717.09
FairClose
52-week traded range
52W low ₹154.6452W high ₹317.50
The 52-week range is measured from the stored price history, not estimated.
Trading close to the consensus fair value
Jindal Saw Limited closed at ₹317.50, 7.4% below the consensus fair value of ₹342.92 drawn from 9 valuation models.
Financial DNA score 49/100 — Average. P/E of 30.5x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
DCF Valuation
₹223.03
-29.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹214.64
-32.4%
√(22.5 × EPS × BVPS)
EPS=15.22, BVPS=134.53 · outside Graham range (P/E 30.5, P/B 2.4) — asset-light, treat as a rough floor
Graham Formula
₹538.46
+69.6%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=14.8%, FD=7%
P/E Fair Value
₹331.80
+4.5%
EPS × 21.8x (sector P/E)
EPS=15.22, Sector P/E=21.8x
Peter Lynch (PEG)
₹225.26
-29.1%
EPS × Growth% (PEG = 1 is fair)
EPS=15.22, g=14.8%
EV/EBITDA
₹717.09
+125.9%
(EBITDA × 17.4x − Net Debt) ÷ Shares
EBITDA=28.59B
Book Value (P/B)
₹73.99
-76.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=134.53, ROE=8.2%, g=6%, r=10%
Reverse DCF
₹317.50
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 7.7% | Historical: 14.8%
Margin of Safety
₹245.24
-22.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=326.98, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.