Onemi Technology Sol Ltd
₹328.70
-1.56%
Delayed · cached 15 min
Fair value analysis
KISSHT
Onemi Technology Sol Ltd
₹333.90
Close used for this calculation
₹396.93Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
36/100
Quality radar
Consensus fair value
₹396.93
Below FV▲ +18.9% against the close used
Model range ₹296.88 – ₹444.20
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹296.88Fair value₹396.93Bull₹444.20
FairClose
52-week traded range
52W low ₹196.0752W high ₹345.95
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Onemi Technology Sol Ltd closed at ₹333.90, 15.9% below the consensus fair value of ₹396.93 drawn from 5 valuation models.
Financial DNA score 36/100 — Average. P/E of 18.4x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹444.20
+33.0%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
P/E Fair Value
₹433.71
+29.9%
EPS × 18.3x (sector P/E)
EPS=23.7, Sector P/E=18.3x
EV/EBITDA
₹296.88
-11.1%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=7.61B
Reverse DCF
₹333.90
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 2.4% | Historical: 0%
Margin of Safety
₹329.22
-1.4%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=438.96, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.