Kriti Nutrients Limited
₹80.52
-1.78%
Delayed · cached 15 min
Fair value analysis
KRITINUT
Kriti Nutrients Limited
₹81.98
Close used for this calculation
₹141.05Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
60/100
Quality radar
Consensus fair value
₹141.05
Below FV▲ +72.1% against the close used
Model range ₹79.17 – ₹224.95
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹79.17Fair value₹141.05Bull₹224.95
FairClose
52-week traded range
52W low ₹53.8752W high ₹99.97
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Kriti Nutrients Limited closed at ₹81.98, 41.9% below the consensus fair value of ₹141.05 drawn from 7 valuation models.
Financial DNA score 60/100 — Good. P/E of 12.1x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹224.95
+174.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹83.52
+1.9%
√(22.5 × EPS × BVPS)
EPS=6.77, BVPS=45.8
P/E Fair Value
₹119.83
+46.2%
EPS × 17.7x (sector P/E)
EPS=6.77, Sector P/E=17.7x
EV/EBITDA
₹97.85
+19.4%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=490M
Book Value (P/B)
₹79.17
-3.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=45.8, ROE=15.1%, g=3%, r=10%
Reverse DCF
₹81.98
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 0.3% | Historical: 0%
Margin of Safety
₹107.07
+30.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=142.77, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.