L&T Technology Ser. Ltd.
Nifty 500
Midcap 150
LargeMid 250
₹3,337.40
-1.20%
Delayed · cached 15 min
Fair value analysis
LTTS
L&T Technology Ser. Ltd.
₹3,377.90
Close used for this calculation
₹2,009.72Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
57/100
Quality radar
Consensus fair value
₹2,009.72
Above FV▼ -40.5% against the close used
Model range ₹349.97 – ₹2,944.59
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹349.97Fair value₹2,009.72Bull₹2,944.59
FairClose
52-week traded range
52W low ₹3,047.7052W high ₹4,696.20
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
L&T Technology Ser. Ltd. closed at ₹3,377.90, 68.1% above the consensus fair value of ₹2,009.72 drawn from 10 valuation models.
Financial DNA score 57/100 — Good. P/E of 26.3x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹1,706.34
-49.5%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=2.9%, r=10%, tg=3%, n=10yr
Graham Number
₹1,329.38
-60.6%
√(22.5 × EPS × BVPS)
EPS=120.68, BVPS=650.85 · outside Graham range (P/E 26.3, P/B 5.2) — asset-light, treat as a rough floor
Graham Formula
₹1,602.46
-52.6%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=2.9%, FD=7%
P/E Fair Value
₹2,944.59
-12.8%
EPS × 24.4x (sector P/E)
EPS=120.68, Sector P/E=24.4x
Peter Lynch (PEG)
₹349.97
-89.6%
EPS × Growth% (PEG = 1 is fair)
EPS=120.68, g=2.9%
EV/EBITDA
₹2,435.56
-27.9%
(EBITDA × 11.5x − Net Debt) ÷ Shares
EBITDA=22.8B
Dividend Discount (DDM)
₹851.83
-74.8%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=58.78, r=10%, g=2.9%
Book Value (P/B)
₹1,720.10
-49.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=650.85, ROE=21.5%, g=3%, r=10%
Reverse DCF
₹3,377.90
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 11.7% | Historical: 2.9%
Margin of Safety
₹1,421.77
-57.9%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=1895.69, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.