Lux Industries Limited

LUXIND NSE Consumer Discretionary Garments & Apparels
₹1,100.10
-0.82%
Delayed · cached 15 min

Fair value analysis

LUXIND
Lux Industries Limited
Consumer DiscretionaryGarments & Apparels
₹1,109.20
Close used for this calculation
₹526.49Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
28/100
Profitability9/25
Returns4/25
Balance Sheet9/25
Efficiency6/25
Growth1/25
Weak
Quality radar
28Prof.9/25Ret.4/25Eff.6/25B.Sht9/25Growth1/25

Consensus fair value

₹526.49
Above FV
▼ -52.5% against the close used
Model range ₹48.33 – ₹711.11
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹48.33Fair value₹526.49Bull₹711.11
FairClose
52-week traded range
52W low ₹825.9052W high ₹1,747.05

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Lux Industries Limited closed at ₹1,109.20, 110.7% above the consensus fair value of ₹526.49 drawn from 9 valuation models.

Financial DNA score 28/100 — Weak. P/E of 31.1x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹442.31
-60.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=1.4%, r=10%, tg=3%, n=10yr
Graham Number
₹699.64
-36.9%
√(22.5 × EPS × BVPS)
EPS=34.52, BVPS=630.23 · outside Graham range (P/E 31.1, P/B 1.8) — asset-light, treat as a rough floor
Graham Formula
₹362.21
-67.3%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=1.4%, FD=7%
P/E Fair Value
₹711.11
-35.9%
EPS × 20.6x (sector P/E)
EPS=34.52, Sector P/E=20.6x
Peter Lynch (PEG)
₹48.33
-95.6%
EPS × Growth% (PEG = 1 is fair)
EPS=34.52, g=1.4%
EV/EBITDA
₹543.29
-51.0%
(EBITDA × 10.7x − Net Debt) ÷ Shares
EBITDA=2.09B
Book Value (P/B)
₹277.30
-75.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=630.23, ROE=6.1%, g=3%, r=10%
Reverse DCF
₹1,109.20
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 13.5% | Historical: 1.4%
Margin of Safety
₹415.36
-62.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=553.82, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.