The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹1.30Fair value₹2.28Bull₹3.19
FairClose
52-week traded range
52W low ₹3.8752W high ₹7.61
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
M K Proteins Limited closed at ₹4.01, 75.9% above the consensus fair value of ₹2.28 drawn from 6 valuation models.
Financial DNA score 33/100 — Weak. P/E of 31.6x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹2.02
-49.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
P/E Fair Value
₹3.19
-20.5%
EPS × 17.7x (sector P/E)
EPS=0.18, Sector P/E=17.7x
EV/EBITDA
₹1.96
-51.0%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=110M
Book Value (P/B)
₹1.30
-67.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=1.43, ROE=9.4%, g=3%, r=10%
Reverse DCF
₹4.01
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 8.6% | Historical: 0%
Margin of Safety
₹1.95
-51.3%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=2.61, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.