M.V.K. Agro Food Prod Ltd

MVKAGRO NSE Fast Moving Consumer Goods Sugar
₹57.15
-2.89%
Delayed · cached 15 min

Fair value analysis

MVKAGRO
M.V.K. Agro Food Prod Ltd
Fast Moving Consumer GoodsSugar
₹287.20
Close used for this calculation
₹146.53Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
39/100
Profitability15/25
Returns10/25
Balance Sheet6/25
Efficiency8/25
Growth3/25
Average
Quality radar
39Prof.15/25Ret.10/25Eff.8/25B.Sht6/25Growth3/25

Consensus fair value

₹146.53
Above FV
▼ -49.0% against the close used
Model range ₹64.61 – ₹256.75
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹64.61Fair value₹146.53Bull₹256.75
FairClose
52-week traded range
52W low ₹160.0552W high ₹819.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

M.V.K. Agro Food Prod Ltd closed at ₹287.20, 96.0% above the consensus fair value of ₹146.53 drawn from 9 valuation models.

Financial DNA score 39/100 — Average. P/E of 30.5x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹163.34
-43.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=7%, r=10%, tg=3%, n=10yr
Graham Number
₹137.39
-52.2%
√(22.5 × EPS × BVPS)
EPS=9.23, BVPS=90.89 · outside Graham range (P/E 30.5, P/B 3.2) — asset-light, treat as a rough floor
Graham Formula
₹192.84
-32.9%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=7%, FD=7%
P/E Fair Value
₹143.07
-50.2%
EPS × 15.5x (sector P/E)
EPS=9.23, Sector P/E=15.5x
Peter Lynch (PEG)
₹64.61
-77.5%
EPS × Growth% (PEG = 1 is fair)
EPS=9.23, g=7%
EV/EBITDA
₹109.17
-62.0%
(EBITDA × 13.5x − Net Debt) ÷ Shares
EBITDA=650M
Book Value (P/B)
₹256.75
-10.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=90.89, ROE=17.3%, g=6%, r=10%
Reverse DCF
₹287.20
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 13.1% | Historical: 7%
Margin of Safety
₹119.37
-58.4%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=159.16, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.