The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹28.18Fair value₹60.31Bull₹77.73
FairClose
52-week traded range
52W low ₹34.4652W high ₹55.07
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Orient Ceratech Limited closed at ₹46.68, 22.6% below the consensus fair value of ₹60.31 drawn from 9 valuation models.
Financial DNA score 60/100 — Good. P/E of 16.3x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹72.44
+55.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹40.36
-13.5%
√(22.5 × EPS × BVPS)
EPS=1.83, BVPS=39.56
Graham Formula
₹66.78
+43.1%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=15.4%, FD=7%
P/E Fair Value
₹59.84
+28.2%
EPS × 32.7x (sector P/E)
EPS=1.83, Sector P/E=32.7x
Peter Lynch (PEG)
₹28.18
-39.6%
EPS × Growth% (PEG = 1 is fair)
EPS=1.83, g=15.4%
EV/EBITDA
₹77.73
+66.5%
(EBITDA × 17.7x − Net Debt) ÷ Shares
EBITDA=540M
Book Value (P/B)
₹30.96
-33.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=39.56, ROE=9.1%, g=6%, r=10%
Reverse DCF
₹46.68
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 10.4% | Historical: 15.4%
Margin of Safety
₹44.89
-3.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=59.86, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.