Page Industries Ltd
Nifty 200
Nifty 500
Midcap 100
Midcap 150
LargeMid 250
F&O
₹35,365.00
-1.08%
Delayed · cached 15 min
Fair value analysis
PAGEIND
Page Industries Ltd
₹35,750.00
Close used for this calculation
₹14,931.61Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
53/100
Quality radar
Consensus fair value
₹14,931.61
Above FV▼ -58.2% against the close used
Model range ₹4,632.32 – ₹30,115.80
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹4,632.32Fair value₹14,931.61Bull₹30,115.80
FairClose
52-week traded range
52W low ₹30,200.0052W high ₹45,355.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Page Industries Ltd closed at ₹35,750.00, 139.4% above the consensus fair value of ₹14,931.61 drawn from 9 valuation models.
Financial DNA score 53/100 — Good. P/E of 50.5x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹12,358.59
-65.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹4,632.32
-87.0%
√(22.5 × EPS × BVPS)
EPS=684.8, BVPS=1392.68 · outside Graham range (P/E 50.5, P/B 25.7) — asset-light, treat as a rough floor
P/E Fair Value
₹14,106.88
-60.5%
EPS × 20.6x (sector P/E)
EPS=684.8, Sector P/E=20.6x
Peter Lynch (PEG)
₹6,984.96
-80.5%
EPS × Growth% (PEG = 1 is fair)
EPS=684.8, g=10.2%
EV/EBITDA
₹16,992.26
-52.5%
(EBITDA × 15.1x − Net Debt) ÷ Shares
EBITDA=12.6B
Dividend Discount (DDM)
₹30,115.80
-15.8%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=557.7, r=10%, g=8%
Book Value (P/B)
₹16,816.57
-53.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=1392.68, ROE=54.3%, g=6%, r=10%
Reverse DCF
₹35,750.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 20.1% | Historical: 10.2%
Margin of Safety
₹7,774.45
-78.3%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=10365.93, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.