The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹146.65Fair value₹283.42Bull₹800.29
FairClose
52-week traded range
52W low ₹80.1652W high ₹125.25
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Palash Securities Ltd closed at ₹87.99, 69.0% below the consensus fair value of ₹283.42 drawn from 8 valuation models.
Financial DNA score 51/100 — Good. P/E of 5.3x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹318.97
+262.5%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹420.42
+377.8%
√(22.5 × EPS × BVPS)
EPS=16.07, BVPS=488.83
Graham Formula
₹643.14
+630.9%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=17.3%, FD=7%
P/E Fair Value
₹800.29
+809.5%
EPS × 49.8x (sector P/E)
EPS=16.07, Sector P/E=49.8x
Peter Lynch (PEG)
₹278.01
+216.0%
EPS × Growth% (PEG = 1 is fair)
EPS=16.07, g=17.3%
Book Value (P/B)
₹146.65
+66.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=488.83, ROE=3%, g=6%, r=10%
Reverse DCF
₹87.99
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -10% | Historical: 17.3%
Margin of Safety
₹409.28
+365.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=545.71, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.