Patanjali Foods Limited
Nifty 200
Nifty 500
Midcap 100
Midcap 150
LargeMid 250
F&O
₹341.00
+0.37%
Delayed · cached 15 min
Fair value analysis
PATANJALI
Patanjali Foods Limited
₹339.75
Close used for this calculation
₹335.51Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
55/100
Quality radar
Consensus fair value
₹335.51
Near FV▼ -1.2% against the close used
Model range ₹231.46 – ₹751.20
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹231.46Fair value₹335.51Bull₹751.20
FairClose
52-week traded range
52W low ₹336.1552W high ₹609.55
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading close to the consensus fair value
Patanjali Foods Limited closed at ₹339.75, 1.3% above the consensus fair value of ₹335.51 drawn from 10 valuation models.
Financial DNA score 55/100 — Good. P/E of 17.1x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹331.08
-2.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹231.46
-31.9%
√(22.5 × EPS × BVPS)
EPS=16.68, BVPS=142.75 · outside Graham range (P/E 17.1, P/B 2.4) — asset-light, treat as a rough floor
Graham Formula
₹751.20
+121.1%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹295.24
-13.1%
EPS × 17.7x (sector P/E)
EPS=16.68, Sector P/E=17.7x
Peter Lynch (PEG)
₹335.27
-1.3%
EPS × Growth% (PEG = 1 is fair)
EPS=16.68, g=20.1%
EV/EBITDA
₹305.75
-10.0%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=20.1B
Dividend Discount (DDM)
₹269.69
-20.6%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=4.99, r=10%, g=8%
Book Value (P/B)
₹356.88
+5.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=142.75, ROE=16%, g=6%, r=10%
Reverse DCF
₹339.75
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 7.4% | Historical: 20.1%
Margin of Safety
₹301.68
-11.2%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=402.25, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.