Premier Polyfilms Ltd
₹85.91
-2.36%
Delayed · cached 15 min
Fair value analysis
PREMIERPOL
Premier Polyfilms Ltd
₹87.99
Close used for this calculation
₹66.30Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
60/100
Quality radar
Consensus fair value
₹66.30
Above FV▼ -24.7% against the close used
Model range ₹32.78 – ₹136.91
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹32.78Fair value₹66.30Bull₹136.91
FairClose
52-week traded range
52W low ₹38.2852W high ₹95.36
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Premier Polyfilms Ltd closed at ₹87.99, 32.7% above the consensus fair value of ₹66.30 drawn from 9 valuation models.
Financial DNA score 60/100 — Good. P/E of 25.8x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹34.93
-60.3%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹32.78
-62.7%
√(22.5 × EPS × BVPS)
EPS=3.04, BVPS=15.71 · outside Graham range (P/E 25.8, P/B 5.6) — asset-light, treat as a rough floor
Graham Formula
₹136.91
+55.6%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹76.00
-13.6%
EPS × 25x (sector P/E)
EPS=3.04, Sector P/E=25x
Peter Lynch (PEG)
₹76.00
-13.6%
EPS × Growth% (PEG = 1 is fair)
EPS=3.04, g=25%
EV/EBITDA
₹87.89
-0.1%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=510M
Book Value (P/B)
₹70.71
-19.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=15.71, ROE=24%, g=6%, r=10%
Reverse DCF
₹87.99
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 12.1% | Historical: 25%
Margin of Safety
₹52.62
-40.2%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=70.16, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.