₹316.02
Near FV▲ +12.9% against the close used
Model range ₹46.92 – ₹522.88
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Bear₹46.92Fair value₹316.02Bull₹522.88
FairClose
52-week traded range
52W low ₹206.0552W high ₹344.95
The 52-week range is measured from the stored price history, not estimated.
Trading below the consensus fair value
Prince Pipes Fittings Ltd closed at ₹279.90, 11.4% below the consensus fair value of ₹316.02 drawn from 9 valuation models.
Financial DNA score 45/100 — Average. P/E of 28.3x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
DCF Valuation
₹522.88
+86.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=6.9%, r=10%, tg=3%, n=10yr
Graham Number
₹182.20
-34.9%
√(22.5 × EPS × BVPS)
EPS=6.8, BVPS=216.98 · outside Graham range (P/E 28.3, P/B 1.3) — asset-light, treat as a rough floor
Graham Formula
₹140.81
-49.7%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=6.9%, FD=7%
P/E Fair Value
₹170.00
-39.3%
EPS × 25x (sector P/E)
EPS=6.8, Sector P/E=25x
Peter Lynch (PEG)
₹46.92
-83.2%
EPS × Growth% (PEG = 1 is fair)
EPS=6.8, g=6.9%
EV/EBITDA
₹449.79
+60.7%
(EBITDA × 13.5x − Net Debt) ÷ Shares
EBITDA=3.63B
Book Value (P/B)
₹99.81
-64.3%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=216.98, ROE=4.6%, g=6%, r=10%
Reverse DCF
₹279.90
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 16.9% | Historical: 6.9%
Margin of Safety
₹190.48
-31.9%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=253.97, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.