Premier Roadlines Limited
₹130.70
-1.36%
Delayed · cached 15 min
Fair value analysis
PRLIND
Premier Roadlines Limited
₹43.00
Close used for this calculation
₹111.43Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
46/100
Quality radar
Consensus fair value
₹111.43
Below FV▲ +159.1% against the close used
Model range ₹75.30 – ₹142.07
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹75.30Fair value₹111.43Bull₹142.07
FairClose
52-week traded range
52W low ₹38.0552W high ₹90.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Premier Roadlines Limited closed at ₹43.00, 61.4% below the consensus fair value of ₹111.43 drawn from 7 valuation models.
Financial DNA score 46/100 — Average. P/E of 6.9x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹112.83
+162.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹79.14
+84.0%
√(22.5 × EPS × BVPS)
EPS=6.02, BVPS=46.24
P/E Fair Value
₹142.07
+230.4%
EPS × 23.6x (sector P/E)
EPS=6.02, Sector P/E=23.6x
EV/EBITDA
₹104.81
+143.8%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=290M
Book Value (P/B)
₹75.30
+75.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=46.24, ROE=14.4%, g=3%, r=10%
Reverse DCF
₹43.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -7.1% | Historical: 0%
Margin of Safety
₹83.51
+94.2%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=111.35, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.