₹335.23
Near FV▼ -5.6% against the close used
Model range ₹176.18 – ₹668.33
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Bear₹176.18Fair value₹335.23Bull₹668.33
FairClose
52-week traded range
52W low ₹169.7252W high ₹381.75
The 52-week range is measured from the stored price history, not estimated.
Trading close to the consensus fair value
Quess Corp Limited closed at ₹355.10, 5.9% above the consensus fair value of ₹335.23 drawn from 10 valuation models.
Financial DNA score 64/100 — Good. P/E of 20.1x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
DCF Valuation
₹299.61
-15.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹176.18
-50.4%
√(22.5 × EPS × BVPS)
EPS=14.84, BVPS=92.96 · outside Graham range (P/E 20.1, P/B 3.8) — asset-light, treat as a rough floor
Graham Formula
₹668.33
+88.2%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹225.57
-36.5%
EPS × 15.2x (sector P/E)
EPS=14.84, Sector P/E=15.2x
Peter Lynch (PEG)
₹371.00
+4.5%
EPS × Growth% (PEG = 1 is fair)
EPS=14.84, g=25%
EV/EBITDA
₹442.73
+24.7%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=3.67B
Dividend Discount (DDM)
₹441.03
+24.2%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=8.17, r=10%, g=8%
Book Value (P/B)
₹355.56
+0.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=92.96, ROE=21.3%, g=6%, r=10%
Reverse DCF
₹355.10
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 9.6% | Historical: 25%
Margin of Safety
₹256.82
-27.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=342.42, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.