Ram Ratna Wires Limited

RAMRAT NSE Industrials Other Electrical Equipment
₹532.40
-0.81%
Delayed · cached 15 min

Fair value analysis

RAMRAT
Ram Ratna Wires Limited
IndustrialsOther Electrical Equipment
₹536.75
Close used for this calculation
₹293.29Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
40/100
Profitability17/25
Returns12/25
Balance Sheet3/25
Efficiency8/25
Growth12/25
Average
Quality radar
40Prof.17/25Ret.12/25Eff.8/25B.Sht3/25Growth12/25

Consensus fair value

₹293.29
Above FV
▼ -45.4% against the close used
Model range ₹139.78 – ₹508.35
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹139.78Fair value₹293.29Bull₹508.35
FairClose
52-week traded range
52W low ₹278.2552W high ₹591.90

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Ram Ratna Wires Limited closed at ₹536.75, 83.0% above the consensus fair value of ₹293.29 drawn from 8 valuation models.

Financial DNA score 40/100 — Average. P/E of 38.4x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹227.67
-57.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹139.78
-74.0%
√(22.5 × EPS × BVPS)
EPS=11.47, BVPS=75.71 · outside Graham range (P/E 38.4, P/B 7.1) — asset-light, treat as a rough floor
P/E Fair Value
₹254.06
-52.7%
EPS × 22.15x (sector P/E)
EPS=11.47, Sector P/E=22.15x
Peter Lynch (PEG)
₹286.75
-46.6%
EPS × Growth% (PEG = 1 is fair)
EPS=11.47, g=25%
EV/EBITDA
₹508.35
-5.3%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=2.99B
Book Value (P/B)
₹276.32
-48.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=75.71, ROE=20.6%, g=6%, r=10%
Reverse DCF
₹536.75
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 18.6% | Historical: 25%
Margin of Safety
₹155.38
-71.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=207.17, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.