₹293.29
Above FV▼ -45.4% against the close used
Model range ₹139.78 – ₹508.35
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Bear₹139.78Fair value₹293.29Bull₹508.35
FairClose
52-week traded range
52W low ₹278.2552W high ₹591.90
The 52-week range is measured from the stored price history, not estimated.
Trading above the consensus fair value
Ram Ratna Wires Limited closed at ₹536.75, 83.0% above the consensus fair value of ₹293.29 drawn from 8 valuation models.
Financial DNA score 40/100 — Average. P/E of 38.4x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
DCF Valuation
₹227.67
-57.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹139.78
-74.0%
√(22.5 × EPS × BVPS)
EPS=11.47, BVPS=75.71 · outside Graham range (P/E 38.4, P/B 7.1) — asset-light, treat as a rough floor
P/E Fair Value
₹254.06
-52.7%
EPS × 22.15x (sector P/E)
EPS=11.47, Sector P/E=22.15x
Peter Lynch (PEG)
₹286.75
-46.6%
EPS × Growth% (PEG = 1 is fair)
EPS=11.47, g=25%
EV/EBITDA
₹508.35
-5.3%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=2.99B
Book Value (P/B)
₹276.32
-48.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=75.71, ROE=20.6%, g=6%, r=10%
Reverse DCF
₹536.75
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 18.6% | Historical: 25%
Margin of Safety
₹155.38
-71.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=207.17, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.