Rbm Infracon Limited

RBMINFRA NSE Services Diversified Commercial Services
₹495.90
-2.41%
Delayed · cached 15 min

Fair value analysis

RBMINFRA
Rbm Infracon Limited
ServicesDiversified Commercial Services
₹303.25
Close used for this calculation
₹861.58Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
72/100
Profitability19/25
Returns25/25
Balance Sheet6/25
Efficiency22/25
Growth20/25
Strong
Quality radar
72Prof.19/25Ret.25/25Eff.22/25B.Sht6/25Growth20/25

Consensus fair value

₹861.58
Below FV
▲ +184.1% against the close used
Model range ₹413.33 – ₹2,018.50
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹413.33Fair value₹861.58Bull₹2,018.50
FairClose
52-week traded range
52W low ₹223.1552W high ₹506.05

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Rbm Infracon Limited closed at ₹303.25, 64.8% below the consensus fair value of ₹861.58 drawn from 9 valuation models.

Financial DNA score 72/100 — Strong. P/E of 7.4x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹889.63
+193.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹413.33
+36.3%
√(22.5 × EPS × BVPS)
EPS=44.82, BVPS=169.41
Graham Formula
₹2,018.50
+565.6%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹681.26
+124.7%
EPS × 15.2x (sector P/E)
EPS=44.82, Sector P/E=15.2x
Peter Lynch (PEG)
₹1,120.50
+269.5%
EPS × Growth% (PEG = 1 is fair)
EPS=44.82, g=25%
EV/EBITDA
₹1,168.01
+285.2%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=800M
Book Value (P/B)
₹914.83
+201.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=169.41, ROE=27.6%, g=6%, r=10%
Reverse DCF
₹303.25
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -7.9% | Historical: 25%
Margin of Safety
₹750.51
+147.5%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=1000.68, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.