Ramdevbaba Solvent Ltd
₹93.00
+1.92%
Delayed · cached 15 min
Fair value analysis
RBS
Ramdevbaba Solvent Ltd
₹87.00
Close used for this calculation
₹83.90Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
28/100
Quality radar
Consensus fair value
₹83.90
Near FV▼ -3.6% against the close used
Model range ₹41.46 – ₹93.71
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹41.46Fair value₹83.90Bull₹93.71
FairClose
52-week traded range
52W low ₹60.9052W high ₹128.60
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading close to the consensus fair value
Ramdevbaba Solvent Ltd closed at ₹87.00, 3.7% above the consensus fair value of ₹83.90 drawn from 6 valuation models.
Financial DNA score 28/100 — Weak. P/E of 18.3x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹93.71
+7.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹87.44
+0.5%
√(22.5 × EPS × BVPS)
EPS=5, BVPS=67.97 · outside Graham range (P/E 18.3, P/B 1.3) — asset-light, treat as a rough floor
P/E Fair Value
₹88.50
+1.7%
EPS × 17.7x (sector P/E)
EPS=5, Sector P/E=17.7x
Book Value (P/B)
₹41.46
-52.3%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=67.97, ROE=7.3%, g=3%, r=10%
Reverse DCF
₹87.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 5.3% | Historical: 0%
Margin of Safety
₹67.41
-22.5%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=89.88, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.